County Profile for Kauai - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,235,814 Total Charges 354,219,122
Fixed Assets 58,925,763 Contract Allowance 211,604,951
Other Assets 13,965,110 Operating Revenue 142,614,171
Total Assets 102,126,687 Operating Expenses 157,766,335
Current Liabilities 17,499,192 Operating Margin -15,152,164
Long Term Liabilities -55,023,835 Other Income 27,796,175
Total Equity 139,651,330 Other Expense 451,854
Total Liabilities and Equity 102,126,687 Net Profit or Loss 12,192,157

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,018 Revenue per Bed $1,517,172 Revenue per Person $142,614,171
Net Margin per Discharge ($3,189) Net Margin per Bed ($161,193) Net Margin per Person ($15,152,164)
Net Profit per Discharge $2,566 Net Profit per Bed $129,704 Net Profit per Person $12,192,157
Net Fixed Assets per Discharge $12,403 Net Fixed Assets per Bed $626,870 Net Fixed Assets per Bed $58,925,763
Long Term Debt per Discharge ($11,582) Long Term Debt per Bed ($585,360) Long Term Debt per Person ($55,023,835)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 813 Net Fixed Assets 817 Population Estimate 1,151
Total Revenue 742 Long Term Liabilities 3,273 Total Patient Discharges 826
Net Margin 3,011 Total Patient Beds 958
Net Profit or Loss 550

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 25,429,077 39,316,958 0.6468
31 Intensive Care Unit 5,743,953 12,105,787 0.4745
32 Coronary Care Unit 0 0
43 Nursery 1,865,608 2,368,502 0.7877
44 Skilled Nursing Care 12,819,960 13,175,107 0.9730
50 Operating Room 14,955,372 45,008,185 0.3323
51 Recovery Room 0 0
52 Labor and Delivery Room 2,282,458 3,780,076 0.6038

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,287,717 13 Nursing Administration 2,174,114
02,03 Captial Related - Movable Equipment 2,639,069 14 Central Services and Supply 754,734
04 Employee Benefits 22,537,672 15 Pharmacy 9,048,284
05 Administrative and General 18,967,643 16 Medical Records and Medical Library 752,591
06 Maintenance and Repairs 852,831 17 Social Services 939,107
07 Operation of Plant 8,397,378 18 Other General Service Expense 250,443
08,09 Laundry, Linen and Housekeeping 4,951,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,404,959 20,21,22,23 Education Programs 0
Total General Service Cost Centers 79,958,244

County Profile for Kauai - 2014